solve qoustion related to linear programing using excel

Please see in the attachment the HW Assignment which you need to complete it using Excel.
In the attachment, you find a video that can be used as guidance to show you how you handle this task.SUBMISSION: Submit only ONE PDF FILE, in the attachment you will 4 1- find the question and 2- how the final answer will look like