Blog
The financial statements of a debt service fund may reveal less information than is apparent. The balance
The financial statements of a
debt service fund may reveal less information than is apparent.
The
balance sheet and a comparative statement (budget‐to‐actual) of
revenues, expenditures, and changes in fund balance of Parkville’s general
obligation debt service fund (date changed) is presented as follows.
General Obligation Debt Service Fund Balance Sheet as of
December 31, 2021 (in thousands)
Assets
Equity
in pooled cash and cash equivalents
$ 18
Cash
with fiscal agent
21
Investments,
at market value
1,527
Receivables—accrued
interest
2
Due
from other funds
44
Total
assets
$1,612
Liabilities and fund balance
Liabilities
Vouchers
and accounts payable
$ 1
Fund balance
Restricted
for special purposes
1
Assigned
1,610
Total
fund balance
$1,611
Total
liabilities and fund balance
$1,612
General Obligation Debt Service Fund Statement of Revenues,
Expenditures, and Changes in Fund Balance Budget and Actual Year Ended
December 31, 2021 (in thousands)
Budget
Actual
Revenues
Investment
earnings
$ —
$ 151
Expenditures
Administrative
services
25
22
Debt
service payments
Principal
2,592
2,592
Interest
4,088
4,088
Total
expenditures
$ 6,705
$ 6,702
Excess
(deficiency) of revenues over expenditures
$(6,705)
$(6,551)
Other financing sources
(uses)
Nonreciprocal
transfers‐in
6,292
7,790
Nonreciprocal
transfers‐out
(10)
(10)
6,282
7,780
Excess
(deficiency) of revenues and other sources over expenditures and other uses
$ (423)
1,229
Fund
balance, beginning of year
382
Fund
balance, end of year
$
1,611
Of
what significance is the deficiency of
revenues over expenditures? Is it an indication of poor management?
The
fund reported a smaller deficit than was budgeted. Is this variance a sign
of good management? Explain.
Can you assess whether the fund will
have the fiscal wherewithal to satisfy its obligations of principal and
interest as they come due? Explain.
Included
among the nonreciprocal transfers‐in is a transfer of $1,498 from a
related capital projects fund. What is a likely explanation for the
transfer?
A
schedule of operating transfers indicates that the transfers‐in were as follows:
From
the general fund
$2,080
From
the permanent parks and recreation fund
25
From
the transportation fund
15
From
the open space fund (to account for the acquisition of greenbelt land)
3,944
From
the major maintenance and equipment replacement fund
228
Total
$6,292
The major maintenance and equipment replacement fund is a capital
projects funds; each of the other funds, other than the general fund, is a
special revenue fund. What are the most likely reasons for the transfers from
the special revenue funds?

